#if($FunctionLibrary.integer($Values.D_advanced_marketing_switch.Result) == 0) Advanced Marketing, Ticketing, and Scoring Active
#else #end
#if($FunctionLibrary.integer($Values.oakland_check.Result) == 1)Oakland Baseball Simworld 5.0
#else #end
#if($FunctionLibrary.integer($Values.lasvegas_check.Result) == 5)Las Vegas Baseball Simworld 5.0 #else #end
#if($FunctionLibrary.integer($Values.portland_check.Result) == 1)Portland Baseball Simworld 5.0 #else #end
#if($FunctionLibrary.integer($Values.charlotte_check.Result) == 3)Charlotte Baseball Simworld 5.0 #else #end
#if($FunctionLibrary.integer($Values.washington_check.Result) == 2)D.C Baseball Simworld 5.0 #else #end
#if($FunctionLibrary.integer($Values.sacramento_check.Result) == 4)Sacramento Baseball Simworld 5.0 #else #end
#if($FunctionLibrary.integer($Values.world_series_champion_mark.Result) == 1)
#else #end
#if($FunctionLibrary.integer($Values.ALpennant_factor.Result) == 1) American League Champion!
#else #end
#if($FunctionLibrary.integer($Values.extra_post_season_home_games.Result) > 1) AL West Champion!
#else #end
#if($FunctionLibrary.integer($Values.extra_post_season_home_games.Result) == 1) Wild Card Playoff Participant
#else #end
#if($FunctionLibrary.integer($Values.signal_that_new_stadium_is_finished.Result) > 0 ) New Stadium Opened!
#else #end
#if($FunctionLibrary.integer($Values.Star_Players.Result)> 0) Team Has Star Players!
#else #end
#if($FunctionLibrary.integer($Values.Star_Player_check2.Result) == 0) Team Has No Star Players!
#else #end
#if($FunctionLibrary.integer($Values.loss_marker.Result) == 1) Team Near Bottom of AL West
#else #end
fiscal decisions | marketing decisions | existing stadium | new stadium | stadium financing
lease decisions | political decisions | relocation decisions | submit decisions |
#if($FunctionLibrary.integer($Values.stop_sim_switch_three.Result) > 0) #end
## If a form has not been submitted with step, then don't update the mainFrame.
## Since FML is executed before the HTML is generated, this script will only appear
## when the simulation is running.
Year
$ModelInfo.SimTime
Your total score is
$Values.Total_Score
Your NOI Score is
$Values.NOI_scoring
#if($Run.BaseRun)
Current Scenario and Rationale
#else
No scenario currently set.
#end
#if($FunctionLibrary.integer($Values.D_advanced_marketing_switch.Result) == 0) Your marketing score is
$Values.marketing_score
#else #end
Team record is
$Values.As_team_won_and_loss_record
Sim Step
$ModelInfo.SimStep of $ModelInfo.EndStep
World Series Championships
$Values.world_series_champion_total
American League Championships
$Values.ALpennant_total
Playoff Appearances
$Values.playoff_appearance_total
|
## The next line creates the graph image
|
#set($GraphArray = ["annual_As_revenue", "annual_As_expenses", "annual_As_NOI","cash_balance"] )
#set($LegendArray = ["Total Revenue", "Total Expense", "Net Operating Income","Cash Balance"] )
#set($GraphWidth = 475)
#set($GraphHeight = 350)
#CustomLineGraph($GraphArray $GraphWidth $GraphHeight "0xFFFFFF" false "" "" "1")
#if ($LegendArray.size() > 0)
|
$LegendArray.get(0) |
#else
|
#end
#if ($LegendArray.size() > 1)
$LegendArray.get(1) |
#else
|
#end
#if ($LegendArray.size() > 2)
|
$LegendArray.get(2) |
#else
|
#end
#if ($LegendArray.size() > 3)
$LegendArray.get(3) |
#else
|
#end
#if ($LegendArray.size() > 4)
|
$LegendArray.get(4) |
#else
|
#end
#if ($LegendArray.size() > 5)
$LegendArray.get(5) |
#else
|
#end
Franchise Value |
$Values.get('As_franchise_value') |
Accumulated Debt |
$Values.get('EBIDTA_credit_debt') |
Franchise Value Minus Debt |
$Values.get('As_franchise_value_net_debt') |
Cash Balance |
$Values.get('cash_balance') |
Cash Reserve |
$Values.get('Accumulated_Cash_Reserve') |
Annual N.O.I |
$Values.get('annual_As_NOI') |
Fiscal Condition |
#if($FunctionLibrary.integer($Values.annual_As_NOI.Result)> 0)Great #else #end #if($FunctionLibrary.integer($Values.annual_As_NOI.Result)< -10000000) TERRIBLE #else #end
#if($FunctionLibrary.integer($Values.annual_As_NOI.Result)< -20000000) DUDE! #else #end
| Annual N.O.I |
$Values.get('annual_As_NOI') |
Oakland Baseball Simworld Boardroom: Click for room access.
Score Indicators
Read the special note to learn about the scoring system controlling the reading above. Click here: Scoring Note
Key Financial and Marketing Indicators
Read the special note to learn the reasons for the initial graph reading above. Click here: Net Income Note
#if($FunctionLibrary.integer($Values.annual_As_NOI.Result)< 0) Net Operating Income is $Values.get('annual_As_NOI')
(Warning: if Cash Balance is less than a negative $20 million for three consecutive years, the organization will be contracted after the Collective Bargaining Agreement expires in 2006)
#else #end
#if($FunctionLibrary.integer($Values.new_CBA_hold.Result) == 0) Current (2002) Collective Bargaining Agreement (CBA) in Effect
#else #end
#if($FunctionLibrary.integer($Values.new_CBA_hold.Result) == 1) New CBA: Local Revenue "Tax" Lowered to 27 Percent
#else #end
#if($FunctionLibrary.integer($Values.new_CBA_hold.Result) == 2) New CBA: Local Revenue "Tax" Increased to 40 Percent
#else #end
#if($FunctionLibrary.integer($Values.new_CBA_hold.Result) == 3) New CBA: No Local Revenue Sharing. New National TV Contract in Effect
#else #end
#if($FunctionLibrary.integer($Values.new_CBA_hold.Result) == 4) New CBA: Local Revenue "Tax" Lowered to 30 Percent. 3 Percent to MLB Credit Facility
#else #end
#if($FunctionLibrary.integer($Values.Contraction_Monitor.Result) == 1) MLB Contraction Warning. Unless you work to increase revenue, decrease expenses and bring Net Operating Income to levels over zero, MLB will terminate the organization after the Collective Bargaining Agreement expires in 2006.
#else #end
#if($FunctionLibrary.integer($Values.annual_As_NOI.Result) < 0) It looks like you're losing money. You should consider raising ticket prices, or reducing player payroll size.
(To do this, scroll down to 'Average Ticket Price' and 'Player Payroll' decisions, respectively.)
#else #end
#if($FunctionLibrary.integer($Values.existing_stadium_lease_expiration_signal.Result) == 1) Existing Stadium Lease Expired; Year-To-Year Lease
#else #end
#if($FunctionLibrary.integer($Values.financing_secured.Result) > 0) New Stadium Financing Secured!
#else #end
#if($FunctionLibrary.integer($Values.financing_impact_on_negotiations.Result) > 0) New Stadium Negotiations Held!
#else #end
#if($FunctionLibrary.integer($Values.Stadium_Approved_Switch.Result) > 0) New Stadium Approved!
#else #end
#if($FunctionLibrary.integer($Values.signal_that_new_stadium_is_finished.Result) > 0 ) New Stadium Opened at
#if($FunctionLibrary.integer($Values.get.D_____baseball_stadium_location_choice.Result) == 0 ) Downtown Oakland at 20th Street#else #end
#if($FunctionLibrary.integer($Values.get.D_____baseball_stadium_location_choice.Result) ==1 ) Waterfront: Howard Terminal #else #end
#if($FunctionLibrary.integer($Values.get.D_____baseball_stadium_location_choice.Result) ==2 ) Laney College #else #end
#if($FunctionLibrary.integer($Values.get.D_____baseball_stadium_location_choice.Result) ==3 ) Coliseum Grounds #else #end
#if($FunctionLibrary.integer($Values.get.D_____baseball_stadium_location_choice.Result) ==4 ) Suburban Fremont#else #end
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 7) Economy In Recession!
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 6) Economy In Recession!
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 5) Economy Recovering!
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 3) Economy Healthy!
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 1) Economy Prosperous!
#else #end
#if($FunctionLibrary.integer($Values.Economic_Change.Result) == 0) Economy Prosperous!
#else #end
#if($FunctionLibrary.integer($Values.Accumulated_Cash_Reserve.Result) < 20000000) Reserve Draining! Recommend lowering expenditures and rasing ticket prices.
#else #end
#if($FunctionLibrary.integer($Values.Accumulated_Cash_Reserve.Result) < 1) Reserve Drained! Recommend borrowing money and rasing ticket prices.
#else #end
#if($FunctionLibrary.integer($Values.Accumulated_Cash_Reserve.Result) > 20000000) Reserve Over $20 Million
#else #end
#if($FunctionLibrary.integer($Values.Accumulated_Cash_Reserve.Result) > 500000000) Reserve Over $50 Million
#else #end
#if($FunctionLibrary.integer($Values.Accumulated_Cash_Reserve.Result) > 1000000000) Reserve Over $100 Million. This indicates the possiblity of heavy borrowing. Recommend using the reserve to buy players,and finance scouting and player development; raise ticket prices to pay off the debt load over time.
#else #end
#if($FunctionLibrary.integer($Values.stadium_rent_monitor.Result) == 1) Stadium Authority Threatens Suit Over Rent!
#else #end
#if($FunctionLibrary.integer($Values.stadium_lawsuit_outcome.Result) > 1) Stadium Authority Wins Lawsuit!
#else #end
#if($FunctionLibrary.integer($Values.EBIDTA_debt_control.Result) == 1) Debt Payments High: No Credit Available
#else #end
#if($FunctionLibrary.integer($Values.end_concessionaire_contract_renew_signal.Result) == 1) Renew Concession Contract
#else #end
#if($FunctionLibrary.integer($Values.end_contract_signal_renew_signal.Result) == 1) Renew Naming Rights Contract
#else #end
#if($FunctionLibrary.integer($Values.D__relocation_of_team.Result) == 1) Intent To Relocate Team Announced
#else #end
#if($FunctionLibrary.integer($Values.D___file_lawsuit_to_relocate.Result) == 1) Lawsuit Filed To Relocate
#else #end
#if($FunctionLibrary.integer($Values.D__file_appeal.Result) == 1) Appeal Filed After Court Loss
#else #end
#if($FunctionLibrary.integer($Values.win_or_lose_case.Result) == 2) Relocation Case Won in Court!
#else #end
#if($FunctionLibrary.integer($Values.win_or_lose_case.Result) == 3) Relocation Case Lost in Court!
#else #end
#if($FunctionLibrary.integer($Values.start_relocation_process_time.Result) > 1) Team Successfully Relocated!
#else #end
#if($FunctionLibrary.integer($Values.audit_trigger.Result) > 1) Baseball auditing organization regarding witheld revenue; fine not levied.
#else #end
#if($FunctionLibrary.integer($Values.audit_trigger.Result) > 1) Baseball fines organization $5 million for witheld revenue.
#else #end
#if($FunctionLibrary.integer($Values.mlb_support_or_reject_move.Result) == 1 && $FunctionLibrary.integer($Values.D__relocation_of_team.Result) == 1) Baseball Currently Supporting Proposed Move
#else #end
#if($FunctionLibrary.integer($Values.mlb_support_or_reject_move.Result) == 0 && $FunctionLibrary.integer($Values.D__relocation_of_team.Result) == 1) Baseball Currently Not Supporting Proposed Move
#else #end
|
|